(As of Sunday, Jan 28 2007)

Quebec

ArenaQuebec Arena
Capacity32,000
Ticket Price$43.00


Income

Current Funds$107,770,029
Home Games Remaining0
Avg. Attendance23,620
Avg. Revenue/Game$2,305,492
Projected Revenue$0,000

Expenses

Pro Payroll$48,500,000
Farm Payroll$1,369,000
Prospect Fees$3,000
Coach$550,000
Games Remaining0
Total Game Expenses$614,902
Projected Expenses$0,000
Projected Balance$107,770,029

Salary Commitment

Year: 1$49,869,000
Year: 2$43,657,500
Year: 3$18,057,500
Year: 4$5,922,500

Pro Payroll

Peter Forsberg 7,000,000(2)
Nikolai Khabibulin 5,850,000(2)
Martin Havlat 4,250,000(2)
Mike York 3,500,000(1)
Denis Ezhov 2,500,000(2)
Stanislav Chistov 2,300,000(3)
Alexander Frolov 2,200,000(3)
Alexander Fedotov 2,000,000(3)
Evgeni Malkin 1,900,000(4)
Milan Bartovic 1,850,000(3)
Francis Lessard 1,800,000(2)
Filip Novak 1,750,000(3)
Denis Arkhipov 1,750,000(4)
Nik Nylander 1,650,000(3)
Daniel Tkaczuk 1,100,000(4)
Glen Murray 1,100,000(2)
Carey Price 950,000(2)
Ben Clymer 900,000(1)
Marc Staal 850,000(2)
Miroslav Blatak 850,000(2)
Brian Rafalski 800,000(1)
Marc Couture 800,000(4)
Zigmund Palffy 500,000(1)
John Jakopin 350,000(1)


Farm Payroll

Vitali Ofonasin 91,500(1)
Dan Bertram 85,000(2)
Roman Tzerko 85,000(2)
Vincent Grier 85,000(2)
Sam Jutras 80,000(3)
Vlastislav Stodola 80,000(2)
Tomas Plekanec 80,000(3)
Vitaly Bykov 77,500(4)
Marcel Hossa 75,000(3)
Toby Mayer 70,000(3)
Marcel Cook 60,000(4)
Charles Poitras 55,000(4)
Kyle Noe 50,000(4)
Rob Ryll 50,000(4)
Anton Gusmanov 45,000(2)
Hagar Visgaard 40,000(4)
Mark Willis 40,000(4)
Dominikus Ewerlof 40,000(3)
Anders Sundquist 40,000(3)
Matej Brodsky 35,000(1)
Jamie Storr 35,000(2)
Graham Mink 35,000(1)
Brian Boucher 35,000(2)




Atlanta

ArenaPhillips Arena
Capacity26,000
Ticket Price$44.00


Income

Current Funds$135,882,068
Home Games Remaining0
Avg. Attendance19,672
Avg. Revenue/Game$2,077,152
Projected Revenue$0,000

Expenses

Pro Payroll$39,375,000
Farm Payroll$1,300,000
Prospect Fees$6,000
Coach$800,000
Games Remaining0
Total Game Expenses$505,866
Projected Expenses$0,000
Projected Balance$135,882,068

Salary Commitment

Year: 1$40,675,000
Year: 2$18,160,000
Year: 3$5,520,000
Year: 4$200,000

Pro Payroll

J-S Giguere 3,750,000(1)
Jeff O'Neill 3,500,000(1)
Chris Phillips 2,500,000(1)
Brian Sutherby 2,250,000(1)
Paul Mara 2,200,000(2)
Nik Antropov 2,200,000(1)
Mike Zigomanis 2,200,000(1)
Jesse Niinimaki 1,800,000(2)
Jared Aulin 1,800,000(3)
Jordan Leopold 1,800,000(2)
Josef Melichar 1,750,000(1)
Tomas Kloucek 1,700,000(2)
Boyd Gordon 1,650,000(1)
Patrick Sharp 1,650,000(2)
Barrettt Heisten 1,550,000(2)
R.J. Lowe 1,475,000(1)
Evgeny Berdichevsky 1,300,000(3)
Olli Jokinen 1,200,000(3)
Kamil Piros 1,150,000(2)
Stefan Liv 1,100,000(1)
Olezha Malashenko 500,000(3)
Yannick Tremblay 350,000(2)


Farm Payroll

Guy Lahache 170,000(3)
Ivan Smarkov 85,000(2)
Adam Trnka 70,000(1)
Richie Langkow 70,000(3)
Travis Gagner 70,000(3)
Håkon Hogbarn 70,000(3)
Shane Leclair 65,000(2)
Anton Kresmoskov 60,000(4)
Vavrinec Barczac 55,000(2)
Antti-Pekka Viherva 55,000(2)
Hans Strunc 50,000(4)
Maxime Talbot 50,000(4)
Radovan Somik 45,000(2)
Jeremy Broten 45,000(2)
Jacques Hoffier 45,000(2)
Ramon Peltier 45,000(2)
Francsico De Luca 40,000(4)
Miikka Kiprusoff 35,000(1)
Chad Kilger 35,000(3)
Simon Potvin 35,000(1)
Jan Bulis 35,000(3)
Markko Paasivirta 35,000(3)
Scott Royer 35,000(3)




Boston

ArenaFleet Center
Capacity26,000
Ticket Price$35.00


Income

Current Funds$62,633,109
Home Games Remaining0
Avg. Attendance25,086
Avg. Revenue/Game$2,107,279
Projected Revenue$0,000

Expenses

Pro Payroll$55,265,000
Farm Payroll$1,946,000
Prospect Fees$15,000
Coach$600,000
Games Remaining0
Total Game Expenses$705,195
Projected Expenses$0,000
Projected Balance$62,633,109

Salary Commitment

Year: 1$57,211,000
Year: 2$37,291,000
Year: 3$9,533,500
Year: 4$2,653,500

Pro Payroll

Markus Naslund 7,000,000(2)
Joe Thornton 7,000,000(2)
Jocelyn Thibault 4,000,000(1)
Daniel Briere 3,750,000(1)
Nicholas Boynton 3,000,000(1)
Fredrik Modin 2,300,000(1)
Rob Zepp 2,000,000(3)
Andy Hilbert 2,000,000(2)
Rico Fata 1,850,000(1)
C. Stillman 1,800,000(3)
Konstantin Glazachev 1,750,000(2)
Sasha Goc 1,675,000(2)
Peter Svoboda 1,650,000(1)
Philippe Malenfant 1,650,000(2)
Igor Knyazev 1,600,000(2)
Martin Grenier 1,600,000(1)
Dmitri Gallyamov 1,600,000(4)
Rami Nyberg 1,500,000(3)
Richard Stehlik 1,500,000(2)
Jaakko Virtanen 1,450,000(1)
Joel Dudar 1,400,000(2)
Ilja Kurenoy 1,150,000(2)
Petr Taticek 1,150,000(3)
Grant Naud 890,000(2)


Farm Payroll

Yannic Seidenberg 117,500(4)
Bart Jow 100,000(3)
Jeremy Miller 100,000(4)
Antti-Pekka Koivurinne98,500(4)
Alexander Radulov 97,500(4)
Kyle Cloutier 97,500(2)
Johan Fransson 97,500(4)
Blake Wheeler 95,000(4)
Taylor Beck 95,000(4)
Boris Valabik 92,500(4)
Dietrich Wolter 87,500(4)
David Shantz 82,500(4)
Dino O'Connell 80,000(3)
Carl Fournier 80,000(1)
Guy Sutter 70,000(3)
Andreas Ballweber 70,000(1)
Manuel Cerny 65,000(1)
Alvari Lehtinen 60,000(1)
Sami Joirkinen 50,000(4)
Ewald Merck 50,000(3)
Jussi Tormanen 50,000(3)
Matt Noonan 45,000(1)
Sean Lagasa 45,000(2)
Petr Pohl 40,000(4)
Vlad Hulek 40,000(3)
Ernst Balthaser 40,000(3)




Buffalo

ArenaHSBC Arena
Capacity20,000
Ticket Price$35.00


Income

Current Funds$59,119,701
Home Games Remaining0
Avg. Attendance19,934
Avg. Revenue/Game$1,580,740
Projected Revenue$0,000

Expenses

Pro Payroll$43,775,000
Farm Payroll$2,127,000
Prospect Fees$4,500
Coach$725,000
Games Remaining0
Total Game Expenses$568,677
Projected Expenses$0,000
Projected Balance$59,119,701

Salary Commitment

Year: 1$47,352,000
Year: 2$33,597,000
Year: 3$13,017,000
Year: 4$2,040,000

Pro Payroll

Chris Drury 4,600,000(1)
Martin Biron 4,300,000(2)
Patrick Marleau 3,760,000(2)
Radek Dvorak 2,600,000(2)
Robyn Regehr 2,500,000(2)
Patrik Stefan 2,500,000(3)
Denis Grot 2,250,000(3)
Brad Boyes 2,200,000(3)
Jiri Novotny 2,200,000(1)
Denis Denisov 2,000,000(2)
Markus Seikola 1,900,000(3)
Marc Denis 1,650,000(1)
Jason Arnott 1,600,000(4)
Kristian Kudroc 1,600,000(1)
Kiel McLeod 1,500,000(2)
Ron Callahan 1,450,000(3)
Michel Riesen 1,290,000(2)
Patrick Bartschi 1,125,000(1)
Konstantin Rudenko 1,100,000(2)
Jaroslav Svoboda 1,100,000(1)
Vladimir Gorbunov 1,000,000(1)
Jack Johnson 1,000,000(2)


Farm Payroll

Alyn Mccauley 266,000(3)
Arron Asham 200,000(4)
Norm Milley 113,000(1)
Tommy Morton 100,000(3)
Drew Stafford 95,500(3)
Chris Stewart 90,000(4)
Arto Tukio 85,500(3)
Francis Kafka 85,000(2)
Jiri Piros 83,500(1)
Christophe Veillette 80,000(1)
Dave Miyazaki 80,000(3)
Rheal King 75,000(2)
Jiri Sip 73,500(1)
Jim Patterson 70,000(1)
Johan Lundberg 65,000(2)
Wally Biermann 65,000(2)
Tomas Vtensy 60,000(4)
Ken Redrupp 60,000(1)
Roman Voloshenko 55,000(2)
Bradford Paul 55,000(2)
Korey Veldman 55,000(2)
Jayson Mulgrew 50,000(4)
Bernie Price 50,000(3)
Tomasz Galazka 40,000(4)
Keith Primeau 40,000(2)
Manny Benning 35,000(2)




Calgary

ArenaPengrowth Saddledome
Capacity30,000
Ticket Price$35.00


Income

Current Funds$121,987,605
Home Games Remaining0
Avg. Attendance28,801
Avg. Revenue/Game$2,419,272
Projected Revenue$0,000

Expenses

Pro Payroll$53,990,000
Farm Payroll$1,603,500
Prospect Fees$6,000
Coach$600,000
Games Remaining0
Total Game Expenses$685,360
Projected Expenses$0,000
Projected Balance$121,987,605

Salary Commitment

Year: 1$55,593,500
Year: 2$44,528,500
Year: 3$34,563,500
Year: 4$7,615,000

Pro Payroll

Pavol Demitra 5,750,000(3)
Wade Redden 5,200,000(4)
Mike Comrie 5,100,000(3)
Vincent Lecavalier 4,250,000(2)
Sergei Gonchar 3,340,000(1)
Brent Krahn 3,000,000(3)
Viktor Wallin 2,800,000(3)
Jason Spezza 2,800,000(3)
Marty Turco 2,750,000(1)
Mike Ribeiro 2,500,000(1)
Jay Bouwmeester 2,500,000(3)
Antoine Vermette 2,500,000(3)
Miroslav Kibic 2,350,000(2)
Rod Cassivi 2,000,000(4)
Dustin Brown 1,800,000(2)
Pavel Brendl 1,600,000(1)
Alexander Polushin 1,300,000(3)
Ryan O'Marra 950,000(2)
Happy Lapointe 900,000(3)
Jaromir Castka 600,000(1)


Farm Payroll

Vitali Lobodin 100,000(2)
Ivo Klapka 91,000(3)
Brent Seabrook 90,000(4)
Anders Wallin 90,000(2)
Jaime Palileo 87,500(3)
Sebastian Heidenfelder85,000(4)
Chris Jerrard 80,000(4)
Juan Robbinstaylor 80,000(1)
Jean-Sebastien Mabbott80,000(1)
Lukas Pipa 80,000(2)
Jordan Schroder 75,000(2)
Bohuslav Klimkosky 70,000(3)
Semen Varlamov 70,000(4)
Evgeni Shirocky 70,000(2)
Åne Kohlund 65,000(1)
John Ammerman 55,000(2)
Karol Suchy 55,000(2)
Kyle Otley 55,000(2)
Matti Hurme 50,000(4)
Ledvik Bujnak 50,000(3)
Viljami Myllyla 50,000(1)
Raffaele Sannitz 40,000(4)
Anton Babchuk 35,000(2)




Hartford

ArenaHartford Arena
Capacity26,000
Ticket Price$40.00


Income

Current Funds$57,010,780
Home Games Remaining0
Avg. Attendance18,714
Avg. Revenue/Game$1,796,507
Projected Revenue$0,000

Expenses

Pro Payroll$54,510,000
Farm Payroll$1,788,000
Prospect Fees$1,500
Coach$710,000
Games Remaining0
Total Game Expenses$695,238
Projected Expenses$0,000
Projected Balance$57,010,780

Salary Commitment

Year: 1$56,298,000
Year: 2$45,888,000
Year: 3$34,938,000
Year: 4$6,296,000

Pro Payroll

Gunnar Gudmundsdottir 12,500,000(3)
Sigurður Gudmundsdotti10,000,000(3)
Brad Stuart 4,500,000(2)
Roberto Luongo 4,350,000(1)
Pascal Leverman 2,100,000(4)
Miroslav Zalesak 2,100,000(1)
Kimmo Timonen 1,900,000(2)
Andy Cloutier 1,650,000(3)
Davi Pipa 1,600,000(3)
Yuri Trubachev 1,600,000(4)
Dmitri Fedorsky 1,500,000(2)
Rickard Wallin 1,450,000(3)
Andreas Erlands 1,380,000(4)
Jiri Mikeska 1,300,000(2)
Jonas Johansson 1,230,000(1)
Fred Duff 1,200,000(2)
Jesse Wallin 1,100,000(1)
Dave LeNeveu 1,100,000(1)
Teemu Kultanen 900,000(3)
David Verner 700,000(4)
Sergei Brylin 350,000(1)


Farm Payroll

Ryan Smyth 460,000(2)
Jordan Staal 100,000(4)
Ryan Hollweg 100,000(3)
Tibor Bondra 100,000(3)
Jens Kusgrd 85,000(1)
Darby Richards 83,000(4)
Janne Sihvonen 83,000(4)
Herbert Dimmit 80,000(3)
Dean Hatcher 72,000(3)
Jack Dong 70,000(3)
Martial Arvia 60,000(3)
Kvetoslav Musil 60,000(3)
Jared Hart 55,000(2)
Heinz-Dieter Bohmann 50,000(1)
Brent Fantin 45,000(1)
Mikko Heikkaa 40,000(4)
Hammen Åkerstedt 35,000(4)
Bogdan Rafenski 35,000(4)
Patrick Duffy 35,000(4)
Kevin Schwartz 35,000(4)
Alexei Vyrov 35,000(4)
Jussi Timonen 35,000(4)
Paul Bolduc 35,000(2)




Chicago

ArenaUnited Center
Capacity32,000
Ticket Price$40.00


Income

Current Funds$281,956,947
Home Games Remaining0
Avg. Attendance27,941
Avg. Revenue/Game$2,682,287
Projected Revenue$0,000

Expenses

Pro Payroll$47,560,000
Farm Payroll$1,776,000
Prospect Fees$7,500
Coach$750,000
Games Remaining0
Total Game Expenses$610,896
Projected Expenses$0,000
Projected Balance$281,956,947

Salary Commitment

Year: 1$49,336,000
Year: 2$44,271,000
Year: 3$21,586,000
Year: 4$6,837,500

Pro Payroll

Evgeni Nabokov 6,000,000(3)
Alexei Kovalev 5,850,000(2)
Jamie Lundmark 3,700,000(2)
Scott Gomez 3,485,000(1)
Jeff Jillson 3,400,000(4)
Lars Jonsson 2,075,000(3)
Ty Starno 2,010,000(2)
Gregor Dementiev 1,985,000(2)
Ivan Ligachev 1,895,000(2)
Tom Kroll 1,550,000(2)
Joni Lindlof 1,500,000(3)
Andrei Chistyakov 1,500,000(2)
Olaf Kolzig 1,450,000(1)
Sergei Rodzianko 1,450,000(2)
Rehor Havrda 1,330,000(3)
Johan Nurkkela 1,250,000(4)
Igor Radulov 1,230,000(3)
J-Sebastien Aubin 1,150,000(2)
Kyle Okposo 900,000(4)
Koki Isobe 900,000(3)
Andrew Cogliano 850,000(2)
James Sheppard 800,000(4)
Jim Jonhston 750,000(3)
Alex Bourret 550,000(2)


Farm Payroll

Miroslav Novak 118,500(3)
Santeri Peltonen 100,000(3)
Rostislav Olesz 100,000(4)
Jamie Janney 95,000(3)
Oscar Hedman 92,500(4)
Dan Chevalier 85,000(4)
Ilkka Salonen 80,000(3)
D'Arcy Clackett 80,000(3)
T.J. Oshie 75,000(2)
Bernie Burns 70,000(1)
Radoslav Koepper 70,000(3)
Wendell Savard 70,000(3)
Renaud Cruguel 70,000(3)
Naum Melamid 70,000(3)
Adolf Vogt 70,000(3)
Braydon Leopold 65,000(2)
Marcel Novak 60,000(4)
Myrco Laplante 60,000(1)
Scott Preston 60,000(4)
Dave Norling 55,000(2)
Valtteri Helasvuo 50,000(3)
Leonard Poliquin 50,000(3)
Travis Pyykonen 50,000(4)
Igor Krotkov 40,000(4)
Donald Helpers 40,000(3)




Colorado

ArenaPepsi Center
Capacity28,000
Ticket Price$47.00


Income

Current Funds$102,991,481
Home Games Remaining0
Avg. Attendance19,940
Avg. Revenue/Game$2,248,985
Projected Revenue$0,000

Expenses

Pro Payroll$53,035,000
Farm Payroll$1,975,000
Prospect Fees$13,500
Coach$680,000
Games Remaining0
Total Game Expenses$679,311
Projected Expenses$0,000
Projected Balance$102,991,481

Salary Commitment

Year: 1$55,010,000
Year: 2$54,390,000
Year: 3$38,360,000
Year: 4$21,065,000

Pro Payroll

Shane Doan 5,000,000(4)
Jani Hurme 4,000,000(3)
Mark Bell 3,400,000(4)
Toby Petersen 3,150,000(4)
Andrei Markov 2,950,000(3)
Andrei Taratukhin 2,900,000(4)
Oleg Saprykin 2,600,000(3)
Michal Sivek 2,250,000(4)
Bryan McCabe 2,200,000(2)
Andrei Kastitsyn 2,100,000(2)
Derek Roy 2,000,000(3)
Dion Phaneuf 2,000,000(2)
Dan Blackburn 2,000,000(2)
Nikita Alexeev 2,000,000(2)
Ron Hainsey 2,000,000(3)
Vlatislav Kralic 1,900,000(2)
Michal Barinka 1,700,000(2)
Tony Hlund 1,650,000(4)
Johnny Boychuk 1,650,000(3)
Tomas Troliga 1,560,000(3)
Ivan Khomutov 1,475,000(2)
Oleg Zhebrovsky 1,350,000(4)
Marek Posmyk 1,200,000(4)


Farm Payroll

Daniel Sdergren 160,000(2)
Brendan Bell 110,000(2)
Vann Yuhas 95,000(4)
Lorenzo Vindigni 95,000(3)
Maxime Ouellet 90,000(3)
Anatoli Barishnikov 90,000(2)
Wayne Herbert 85,000(2)
John Erskine 85,000(1)
Heinrich Baruch 85,000(3)
Leonid Krechin 85,000(3)
Edward Hearn 85,000(2)
Geoff Szeto 80,000(3)
Darryl Norek 80,000(1)
Alberto Shen 75,000(1)
Juraj Mechaloo 70,000(2)
Jiri Tlusty 70,000(4)
Ivan Astapkovich 70,000(1)
Christopher Englbrecht70,000(1)
Shane Shurety 70,000(1)
Mats Malmgren 60,000(1)
Aleksei Nikulin 60,000(1)
Henrik Walso 55,000(2)
Silvestr Kvachuk 50,000(3)
Valerik Petrov 50,000(3)
Lubos Bures 50,000(1)




North Star

ArenaNationwide Arena
Capacity24,000
Ticket Price$40.00


Income

Current Funds$148,227,578
Home Games Remaining0
Avg. Attendance23,831
Avg. Revenue/Game$2,287,860
Projected Revenue$0,000

Expenses

Pro Payroll$55,030,000
Farm Payroll$1,455,000
Prospect Fees$10,500
Coach$900,000
Games Remaining0
Total Game Expenses$699,945
Projected Expenses$0,000
Projected Balance$148,227,578

Salary Commitment

Year: 1$56,485,000
Year: 2$42,985,000
Year: 3$23,715,000
Year: 4$7,112,500

Pro Payroll

Martin Brodeur 6,750,000(2)
Michael Peca 5,000,000(1)
Daniel Alfredsson 4,000,000(1)
Martin Skoula 3,500,000(2)
Ryan Getzlaf 3,300,000(2)
Fedor Tyutin 3,250,000(3)
Daymond Langkow 3,200,000(3)
Beat Forster 2,750,000(4)
Brantt Pratt 2,300,000(3)
Frantisek Lukes 2,200,000(3)
Steven Pearce 2,100,000(4)
Mark Stuart 2,100,000(2)
Savva Shkadov 2,100,000(3)
Danny Fritsche 2,100,000(2)
Aaron Johnson 1,900,000(3)
Andrej Nedorost 1,700,000(1)
Cam Barker 1,650,000(4)
Mika Noronen 1,650,000(1)
Tim Jackman 1,350,000(2)
Adam Henrich 1,200,000(3)
Hubert Moldovan 930,000(1)


Farm Payroll

Duane Boisvert 125,000(4)
Grady Simpson 100,000(3)
Pavel Nikulin 97,500(3)
Tommy Blomqvist 95,000(3)
Nazer Potapovitch 92,500(4)
Sergei Troshchinsky 92,500(4)
Kenndal McArdle 85,000(2)
Marek Zagrapan 85,000(2)
Joe Sater 82,500(4)
Rob Berehowsky 80,000(4)
Kris Chucko 80,000(4)
Jeffrey Aoki 70,000(1)
Daniel Puppa 70,000(3)
Brasse Lovgren 65,000(1)
Perttu Lindgren 60,000(4)
Pedro Persky 50,000(3)
Magne Hakansson 45,000(1)
Greg Niedermayer 40,000(1)
Manfred Röhrich 40,000(3)




Dallas

ArenaAmerican Center
Capacity32,000
Ticket Price$50.00


Income

Current Funds$220,742,477
Home Games Remaining0
Avg. Attendance25,116
Avg. Revenue/Game$3,013,878
Projected Revenue$0,000

Expenses

Pro Payroll$46,035,000
Farm Payroll$1,579,000
Prospect Fees$4,500
Coach$900,000
Games Remaining0
Total Game Expenses$591,689
Projected Expenses$0,000
Projected Balance$220,742,477

Salary Commitment

Year: 1$47,614,000
Year: 2$38,745,000
Year: 3$20,250,000
Year: 4$2,635,000

Pro Payroll

Marcel Goc 5,000,000(3)
Martin Samuelsson 3,850,000(3)
Dan Cloutier 3,500,000(1)
Ilya Nikulin 3,350,000(3)
Arsi Piispanen 2,560,000(2)
Karel Rachunek 2,500,000(1)
Jason Bacashihua 2,500,000(2)
Radim Vrbata 2,500,000(2)
Yuri Pastukh 2,450,000(3)
Jakub Cutta 2,400,000(2)
Brad Ralph 2,200,000(4)
M. Grenier 2,100,000(2)
Ryan Suter 1,800,000(2)
Antti Miettinen 1,550,000(3)
Pavel Vorobiev 1,500,000(2)
Igor Mirnov 1,300,000(1)
Vojtech Novotney 1,100,000(2)
Cory Sarich 1,100,000(1)
Doug Lynch 1,075,000(3)
Martin Cibak 1,000,000(2)
Jay Henderson 700,000(2)


Farm Payroll

Peter Mueller 90,000(4)
Anthony Langkow 80,000(3)
Andrej Sekera 80,000(4)
Riku Helenius 80,000(4)
Yuri Alexandrov 80,000(4)
Justin Abdelkader 75,000(2)
Tim Horne 75,000(2)
Wil Carroll 70,000(3)
M-J Boettcher 70,000(1)
Martin Cipollone 65,000(1)
Illya Kruskov 65,000(2)
Espen Ronnqvist 65,000(1)
Raimo Turku 61,500(2)
Meyer Hanschirik 60,000(1)
Victor Borbov 60,000(4)
Richard Chovanec 60,000(1)
Fredek Shabanov 58,500(2)
Matt Foy 54,000(1)
Rami Peltonen 50,000(3)
Dominik Trmka 50,000(3)
Brian Janssens 50,000(1)
Patrick Strand 50,000(3)
Rainer Wiens 45,000(4)
Habord Rask 45,000(1)
Borivoj Drahas 40,000(3)




Detroit

ArenaJoe Louis Arena
Capacity22,000
Ticket Price$40.00


Income

Current Funds$74,492,997
Home Games Remaining0
Avg. Attendance16,632
Avg. Revenue/Game$1,606,718
Projected Revenue$0,000

Expenses

Pro Payroll$35,372,500
Farm Payroll$1,697,500
Prospect Fees$21,000
Coach$780,000
Games Remaining0
Total Game Expenses$461,841
Projected Expenses$0,000
Projected Balance$74,492,997

Salary Commitment

Year: 1$37,070,000
Year: 2$34,057,500
Year: 3$25,510,000
Year: 4$4,810,000

Pro Payroll

Tomas Kopecky 2,650,000(3)
Michael Morton 2,250,000(3)
Joakim Lindstrom 2,000,000(3)
Tuomo Ruutu 2,000,000(3)
Peter Beck 2,000,000(4)
Curtis Sanford 1,885,000(3)
Braydon Coburn 1,600,000(2)
Nikita Korovkin 1,550,000(1)
Krystof Zomack 1,500,000(3)
Konstantin Butkovsky 1,450,000(2)
Ruslan Zainullin 1,402,500(1)
Mike Cammalleri 1,400,000(3)
Lou Evans 1,400,000(3)
Jari Tolsa 1,285,000(3)
Cole Jarrett 1,200,000(3)
Igor Suldesova 1,125,000(4)
Jonathan Toews 1,000,000(4)
Anton Volchenkov 1,000,000(2)
Daniel Fernholm 1,000,000(3)
Barry Sahlstein 1,000,000(2)
Nicklas Bergfors 950,000(2)
Bobby Ryan 950,000(2)
Petr Prucha 950,000(3)
Warren Moog 950,000(3)
Fred Dang 875,000(2)


Farm Payroll

Ben Eager 125,000(4)
Aleksei Bushchan 115,000(4)
Bengt Dalmann 100,000(4)
Ales Hemsky 97,500(2)
David James 95,000(4)
Chris Thorburn 90,000(3)
Darcy Kinney 90,000(2)
Corey Housley 85,000(2)
Jack Skille 75,000(2)
Denis Istomin 75,000(2)
Dale Keller 70,000(4)
Cordell Concon 70,000(3)
Dennis Persson 70,000(4)
Stefan Andrén 70,000(3)
Tom Bernard 65,000(2)
Todd Barnes 65,000(2)
Matt Bertrand 60,000(1)
Paul Allen 60,000(4)
Micheal Venturi 55,000(2)
Tim Karlberg 50,000(4)
Miroslav Cejanek 45,000(2)
Manuel Chu 35,000(2)
John Draker 35,000(2)




Edmonton

ArenaSkyreach Centre
Capacity22,000
Ticket Price$40.00


Income

Current Funds$131,268,439
Home Games Remaining0
Avg. Attendance20,772
Avg. Revenue/Game$1,994,181
Projected Revenue$0,000

Expenses

Pro Payroll$51,100,000
Farm Payroll$1,160,500
Prospect Fees$6,000
Coach$850,000
Games Remaining0
Total Game Expenses$647,762
Projected Expenses$0,000
Projected Balance$131,268,439

Salary Commitment

Year: 1$52,260,500
Year: 2$34,500,500
Year: 3$25,257,500
Year: 4$4,042,500

Pro Payroll

Jaromir Jagr 9,500,000(1)
Sami Kapanen 4,750,000(1)
David Tanabe 3,500,000(3)
Josef Vasicek 2,750,000(3)
Mathieu Biron 2,600,000(3)
Jussi Jokinen 2,400,000(3)
Jiri Hudler 2,200,000(3)
Scott Puppa 2,200,000(2)
Max Kondratiev 2,100,000(4)
Maxime Daigneault 2,000,000(3)
Matt Green 2,000,000(3)
Eric Nystrom 1,800,000(1)
Jeff Carter 1,750,000(2)
Jonas Andersson 1,500,000(2)
Bruno St-Jacques 1,450,000(1)
Alexandre Daigle 1,400,000(4)
Joe Ludwig 1,400,000(2)
Nikita Subbotin 1,200,000(2)
Patrick Levens 1,100,000(3)
Corey Perry 900,000(3)
Nigel Dawes 900,000(3)
Francois Allison 850,000(2)
Micheal Clarke 500,000(3)
Kevin Weekes 350,000(4)


Farm Payroll

Mike Green 100,000(4)
Kjril Levev 92,500(4)
Michael Litvak 88,000(2)
Patrice Bergeron 80,000(3)
Roger Keepnews 80,000(3)
Jeff Droulin-Deslaurie80,000(1)
Felix Chiok 70,000(3)
Jonas Andersson 55,000(2)
Trevor Roberts 50,000(1)
Derek Spring 50,000(1)
Adam Mason 50,000(3)
Eric Gartner 50,000(3)
Kim Johnsson 45,000(2)
Tim Koldenhoven 45,000(2)
Florian Wamser 45,000(1)
Bryan Berard 40,000(2)
Matt Keith 35,000(1)
Shane Endicott 35,000(3)
Marcus Paulsson 35,000(2)
Bernie Garrison 35,000(2)




Florida

ArenaNational Center
Capacity25,500
Ticket Price$40.00


Income

Current Funds$45,492,269
Home Games Remaining0
Avg. Attendance23,336
Avg. Revenue/Game$2,240,361
Projected Revenue$0,000

Expenses

Pro Payroll$55,550,000
Farm Payroll$1,970,500
Prospect Fees$12,000
Coach$1,150,000
Games Remaining0
Total Game Expenses$715,640
Projected Expenses$0,000
Projected Balance$45,492,269

Salary Commitment

Year: 1$57,520,500
Year: 2$45,785,000
Year: 3$29,295,000
Year: 4$2,880,000

Pro Payroll

Radek Bonk 10,500,000(3)
Alexei Yashin 9,000,000(1)
Jeff Woywitka 4,000,000(3)
Denis Grebeshkov 3,300,000(3)
Manny Fernandez 3,250,000(2)
Brenden Morrow 2,900,000(2)
Mattias Weinhandl 2,750,000(2)
Tommi Santala 2,500,000(4)
Egor Shastin 2,200,000(2)
Michel Ouellet 2,200,000(3)
Lukas Mensator 2,000,000(3)
Kent Huskins 1,900,000(2)
Michael Ryan 1,550,000(1)
Evgeny Korolev 1,500,000(2)
Andrew Alberts 1,500,000(3)
Ruslan Fedotenko 1,450,000(2)
Tero Matta 1,400,000(3)
Tomas Slovak 950,000(3)
Mark Parrish 350,000(1)
Doug Weight 350,000(1)


Farm Payroll

Jochen Hecht 350,000(2)
Brian Willsie 158,000(1)
Anthony Aquino 120,000(3)
Cedric Arsenault 95,000(4)
Tom Galipeau 95,000(3)
Zdenek Belohlawek 80,000(1)
Viktor Dryndin 75,000(2)
Maxmilian Dousa 70,000(4)
Ken Wright 70,000(3)
Per Braxenholm 50,000(4)
Bialek Kludinski 50,000(1)
Sobeslav Viber 47,500(1)
Sylvain Charbonneau 45,000(4)
Derian McGyver 45,000(2)
Gumme Thorsen 45,000(1)
Phil Hsu 40,000(4)
Shawn Duffy 40,000(4)
Derian Ouellet 40,000(3)
Kalle Thern 40,000(3)
Thompson Cloud 40,000(3)
Jerome Cuebas 40,000(3)
Trevor Jones 40,000(3)
Uti Hartmann 40,000(3)
Rafael Bean 40,000(3)
Branislav Fabry 40,000(4)
Rastislav Bartanus 35,000(1)
Dino Patterson 35,000(2)
Aarne Kammonen 35,000(2)
Mirko Strachota 35,000(1)
Alejandro Hembree 35,000(1)




Islanders

ArenaNassau Coliseum
Capacity30,000
Ticket Price$35.00


Income

Current Funds$108,800,592
Home Games Remaining0
Avg. Attendance29,483
Avg. Revenue/Game$2,476,647
Projected Revenue$0,000

Expenses

Pro Payroll$57,300,000
Farm Payroll$1,560,000
Prospect Fees$9,000
Coach$830,000
Games Remaining0
Total Game Expenses$728,037
Projected Expenses$0,000
Projected Balance$108,800,592

Salary Commitment

Year: 1$58,860,000
Year: 2$57,980,000
Year: 3$30,125,000
Year: 4$11,165,000

Pro Payroll

Rostislav Klesla 6,200,000(2)
Jason Allison 4,775,000(3)
Eric Brewer 3,800,000(3)
Rick Nash 3,300,000(3)
Raffi Torres 3,000,000(2)
Ruslan Bakhmutov 2,800,000(4)
Greg Bourgeois 2,750,000(2)
Eric Staal 2,700,000(2)
Vaclav Pletka 2,600,000(4)
Marc-Andre Fleury 2,500,000(2)
Thomas Vanek 2,500,000(2)
Eric Reitz 2,100,000(3)
Andrej Gorban 2,000,000(4)
Rob Globke 2,000,000(3)
Sergei Gamov 2,000,000(2)
Brendan Orr 1,800,000(3)
Jrgen Tjrnqvist 1,650,000(2)
Neil Crockett 1,500,000(2)
Nathan Baker 1,450,000(2)
Wes O'Neill 1,300,000(4)
Artem Potemkin 1,000,000(2)
Sean Bergenheim 1,000,000(3)
Petteri Nokelainen 975,000(4)
Marek Schwarz 950,000(4)
Valeri Rasolko 650,000(1)


Farm Payroll

Ladislav Smid 180,000(4)
Konstantin Sadykov 120,000(2)
Andrej Meszaros 90,000(4)
Peter Beddoes 80,000(3)
Scott Bleeker 80,000(4)
Leopold Sebranek 70,000(3)
Matt Niskanen 65,000(2)
Joel Stevens 65,000(1)
Brian Beaupre 65,000(2)
Lars Leafblad 65,000(2)
Ryan Parent 65,000(2)
Mark Thiele 65,000(2)
Baltabek Matitina 60,000(4)
Lee Miller 60,000(1)
Wendell Dupuis 45,000(2)
Viljami Uusikartano 45,000(2)
Teijo Nieminen 45,000(4)
Raimo Merimaa 45,000(4)
Anders Armfelt 40,000(4)
Owen Fussey 35,000(1)
Lukas Trnka 35,000(2)
Brian Blanchard 35,000(1)
Topi Merimaa 35,000(2)
Zdenek Blatny 35,000(1)
Nick Vincent 35,000(3)




LA Kings

ArenaStaples Center
Capacity22,000
Ticket Price$32.00


Income

Current Funds$22,724,805
Home Games Remaining0
Avg. Attendance20,080
Avg. Revenue/Game$1,542,170
Projected Revenue$0,000

Expenses

Pro Payroll$48,040,000
Farm Payroll$1,420,000
Prospect Fees$16,500
Coach$925,000
Games Remaining0
Total Game Expenses$614,652
Projected Expenses$0,000
Projected Balance$22,724,805

Salary Commitment

Year: 1$49,460,000
Year: 2$37,580,000
Year: 3$27,105,000
Year: 4$10,415,000

Pro Payroll

Kenny Jonsson 7,000,000(4)
Jarome Iginla 6,850,000(3)
Michal Handzus 3,700,000(2)
Mike Dunham 3,500,000(1)
Keith Tkachuk 2,500,000(3)
Kyle Mclaren 2,500,000(1)
Jimmie Olvestad 1,900,000(2)
Martin Gyllenson 1,800,000(3)
Jacques Tucker 1,800,000(4)
Alexei Mikhnov 1,750,000(3)
Rene Vydareny 1,700,000(3)
Michael Selby 1,500,000(2)
Fred Brathwaite 1,500,000(1)
Matt Elich 1,275,000(1)
Ales Kotalik 1,200,000(1)
Robin Johnson 1,200,000(1)
Chris Neil 1,140,000(2)
Chris Hodge 950,000(2)
Alexandre Vincent 950,000(2)
Keith Van Sickle 925,000(4)
Wyatt Cole 900,000(3)
Anthony Spilling 750,000(3)
Mark Smith 400,000(3)
Jeff Heerema 350,000(1)


Farm Payroll

Cory Hoch 150,000(4)
Dale Lapointe 150,000(4)
Maksim Zlov 140,000(1)
Keith Janssens 95,000(2)
Maxime Sliz 92,500(4)
Ondrej Korinek 90,000(4)
Pavel Datsyuk 80,000(2)
Anthony Audette 70,000(1)
Serik Nazarbayev 67,500(4)
Radman Hulek 60,000(1)
Jon Koski 50,000(4)
Enver Lisin 50,000(4)
Jarkko Peltola 50,000(1)
Kim Amundsen 45,000(2)
Dominic Knott 45,000(2)
Jonas Gustafsson 40,000(4)
Daniel Hurlbut 40,000(3)
Jeff Farkas 35,000(2)
Fzeldis Piacek 35,000(1)
Patrick Dwyer 35,000(2)




Minnesota

ArenaXcel Energy Center
Capacity26,000
Ticket Price$40.00


Income

Current Funds$107,465,843
Home Games Remaining0
Avg. Attendance20,757
Avg. Revenue/Game$1,980,603
Projected Revenue$0,000

Expenses

Pro Payroll$33,195,000
Farm Payroll$1,520,000
Prospect Fees$9,000
Coach$4,000,000
Games Remaining0
Total Game Expenses$472,244
Projected Expenses$0,000
Projected Balance$107,465,843

Salary Commitment

Year: 1$34,715,000
Year: 2$32,020,000
Year: 3$16,700,000
Year: 4$4,540,000

Pro Payroll

Nathan Horton 3,400,000(2)
Taylor Pyatt 2,600,000(2)
Mikhail Yakubov 2,300,000(3)
Joffrey Lupul 2,100,000(3)
Branislav Mezei 2,000,000(2)
Kurt Sauer 1,900,000(3)
Matt Pettinger 1,800,000(2)
Scott Hannan 1,800,000(1)
Jay Harrison 1,700,000(3)
Denis Glebov 1,690,000(2)
Alex Perezhogin 1,645,000(4)
Alexei Kaygorodov 1,600,000(3)
Kei Moritani 1,500,000(3)
Olli Malmivaara 1,300,000(2)
Alexandre Picard 1,000,000(4)
Wojtek Wolski 910,000(3)
Chris Bourque 900,000(4)
Lance Thompson 850,000(2)
Håkon Olafsson 800,000(1)
Tuuka Rask 750,000(2)
Jared Hummel 650,000(2)


Farm Payroll

Viktor Alexandrov 120,000(4)
Dave Bolland 100,000(4)
Garret Bourgeois 95,000(2)
Josh Jo 95,000(4)
Ian Adramsky 95,000(4)
Jonathan Bernier 90,000(4)
Karol Wjokowski 75,000(2)
Patrick Berglund 70,000(4)
Michael Grabner 70,000(4)
Devin Setoguchi 70,000(4)
Bogart Kaylor 60,000(4)
Jim Shikenjanski 55,000(2)
Trent Trombly 55,000(2)
Dmitri Volchenkov 50,000(4)
Jan Lehmann 50,000(3)
Otto Anderman 50,000(1)
Urho Aikio 50,000(3)
Viktor Lebedev 50,000(3)
Jim Homme 50,000(4)
Knut Jenssen 50,000(4)
Ygger Hallberg 45,000(1)
Peter Bruvold 40,000(4)
Sylvestre Pronovost 35,000(4)




Montreal

ArenaMolson Centre
Capacity20,000
Ticket Price$35.00


Income

Current Funds$76,418,105
Home Games Remaining0
Avg. Attendance19,656
Avg. Revenue/Game$1,650,988
Projected Revenue$0,000

Expenses

Pro Payroll$44,430,000
Farm Payroll$790,000
Prospect Fees$15,000
Coach$485,000
Games Remaining0
Total Game Expenses$557,561
Projected Expenses$0,000
Projected Balance$76,418,105

Salary Commitment

Year: 1$45,220,000
Year: 2$33,640,000
Year: 3$9,050,000
Year: 4$3,190,000

Pro Payroll

Todd Bertuzzi 5,500,000(2)
Saku Koivu 5,200,000(1)
Zdeno Chara 3,750,000(2)
Kyle Calder 3,300,000(1)
Brent Johnson 2,500,000(2)
Barret Jackman 1,800,000(2)
Roman Rozakov 1,650,000(2)
Ratislav Divisek 1,500,000(2)
Dan Brck 1,500,000(4)
Igor Protopopov 1,500,000(2)
Steve Ott 1,500,000(3)
Kevin Lyman 1,450,000(2)
Trevor Daley 1,450,000(4)
Josef Balej 1,400,000(3)
Marc Savard 1,400,000(1)
Nikos Spicer 1,250,000(2)
Jay McClement 1,100,000(3)
Olivier Michaud 1,100,000(1)
Chris Higgins 1,000,000(2)
Jarkko Meronen 900,000(3)
Dennis Nyberg 900,000(2)
Michael Schutte 880,000(2)
Michael Tyson 800,000(3)
Vladimir Karklins 650,000(2)
Ricardo Oiler 450,000(1)


Farm Payroll

Jan Tomajko 90,000(2)
Vladimir Tomlin 85,000(1)
Per Knippel 80,000(4)
Marty Harel 70,000(3)
Robert Earl 70,000(4)
Samuel Molander 60,000(2)
Brandon Cannon 55,000(2)
Keith Brooks 55,000(2)
Justin Gaard 50,000(4)
Lubor Kunetka 50,000(3)
William Sato 45,000(1)
Doug Pinnick 40,000(4)
Enrico Veilleux 40,000(3)




Winnipeg

ArenaWinnipeg Arena
Capacity27,000
Ticket Price$45.00


Income

Current Funds$130,759,654
Home Games Remaining0
Avg. Attendance17,389
Avg. Revenue/Game$1,877,977
Projected Revenue$0,000

Expenses

Pro Payroll$58,150,000
Farm Payroll$1,365,000
Prospect Fees$10,500
Coach$1,000,000
Games Remaining0
Total Game Expenses$738,116
Projected Expenses$0,000
Projected Balance$130,759,654

Salary Commitment

Year: 1$59,515,000
Year: 2$59,255,000
Year: 3$43,040,000
Year: 4$21,890,000

Pro Payroll

Scott Hartnell 6,750,000(4)
Steve Mccarthy 5,750,000(4)
David Legwand 4,750,000(3)
Dan Hamhuis 4,000,000(3)
Harold Druken 4,000,000(2)
Henrik Lundqvist 3,750,000(3)
Magnus Kahnberg 3,000,000(3)
Scottie Upshall 2,750,000(3)
Petr Kucharcik 2,500,000(4)
Martin Erat 2,500,000(2)
Nikolai Zherdev 2,500,000(2)
Brett Lysak 2,500,000(3)
Jim Gilmore 2,100,000(2)
Bryan Allen 2,000,000(2)
Jonas Malm 2,000,000(4)
Alexander Ovechkin 2,000,000(4)
Aaron Willis 1,500,000(2)
Jimmy Denisoff 1,300,000(2)
Eric Fehr 900,000(4)
Nick Folino 700,000(4)
Karsten Malz 500,000(4)
Nikolai Tretiek 400,000(4)


Farm Payroll

Jordin Tootoo 150,000(4)
Adam Hall 120,000(2)
Valtteri Uusitalo 85,000(2)
Scott Cole 80,000(3)
Andrew Coderre 80,000(3)
Vladimir Saganek 80,000(3)
Samuel Curry 75,000(4)
Hubert Stodola 70,000(3)
David Spurk 70,000(1)
Antti-Jussi Saarikoski65,000(2)
Lorne Larose 60,000(1)
Erik Topelius 60,000(4)
Josef Riefenstahl 55,000(4)
Bradford Meijer 50,000(4)
Edward Flannery 50,000(1)
Sebastien Brisay 50,000(3)
Antti Aaltonen 45,000(1)
Aatu Pietila 45,000(2)
Christian Flygt 40,000(3)
Tobbe Malmer 35,000(1)




New Jersey

ArenaScott Stevens Arena
Capacity26,000
Ticket Price$34.00


Income

Current Funds$29,077,072
Home Games Remaining0
Avg. Attendance18,452
Avg. Revenue/Game$1,505,655
Projected Revenue$0,000

Expenses

Pro Payroll$46,810,000
Farm Payroll$1,690,000
Prospect Fees$13,500
Coach$625,000
Games Remaining0
Total Game Expenses$599,250
Projected Expenses$0,000
Projected Balance$29,077,072

Salary Commitment

Year: 1$48,500,000
Year: 2$12,145,000
Year: 3$3,355,000
Year: 4$650,000

Pro Payroll

Jason Smith 6,000,000(1)
Petr Sykora 5,500,000(1)
Patrik Elias 5,500,000(1)
Petr Cajanek 4,125,000(1)
Brian Rolston 3,500,000(1)
Oleg Tverdovsky 2,500,000(1)
Mike Rupp 2,100,000(1)
John Madden 2,000,000(1)
Andrew Raycroft 1,800,000(1)
Marc-Antoine Pouliot 1,800,000(2)
Ari Ahonen 1,750,000(2)
Christian Berglund 1,650,000(1)
Zach Parise 1,600,000(2)
Brad Winchester 1,550,000(2)
David Hale 1,100,000(3)
Aleksander Suglobov 835,000(2)
Oleg Stefanshyn 800,000(2)
Duvie Westcott 650,000(1)
Aki Kujala 600,000(4)
Eric Carey 600,000(3)
Wes Esche 500,000(1)
Mark Theidor 350,000(2)


Farm Payroll

Raymond Giroux 155,000(1)
Tomi Maki 75,000(3)
Ed Lapointe 75,000(3)
Jean-Francois Weinrich75,000(3)
Jeff Schultz 75,000(3)
Kyle Hawxwell 75,000(3)
Curtis Brown 70,000(1)
Tomas Kurka 65,000(1)
Joe Noiseux 65,000(3)
Bengt Molin 65,000(3)
Clarke Wilm 60,000(1)
Jonathan Hedstrom 60,000(1)
Cesar Grillo 60,000(3)
Peter Worrell 60,000(1)
Josh Green 60,000(1)
John Ku 55,000(3)
Samuli Huhtamo 55,000(3)
Jonne Kapanen 55,000(3)
Paul Chelios 55,000(3)
Shane Lovecraft 50,000(3)
Magnus Gustafsson 50,000(4)
Stacy Gagnon 50,000(3)
Jeff Batista 45,000(3)
Ross Tardif 40,000(3)
Mike Peluso 35,000(2)
Brian Gionta 35,000(2)
Jay Pandolfo 35,000(2)
Nicklas Moring 35,000(3)




Ottawa

ArenaCorel Centre
Capacity26,000
Ticket Price$37.00


Income

Current Funds$121,827,742
Home Games Remaining0
Avg. Attendance26,000
Avg. Revenue/Game$2,308,800
Projected Revenue$0,000

Expenses

Pro Payroll$50,272,500
Farm Payroll$1,650,650
Prospect Fees$9,000
Coach$850,000
Games Remaining0
Total Game Expenses$643,685
Projected Expenses$0,000
Projected Balance$121,827,742

Salary Commitment

Year: 1$51,923,150
Year: 2$35,834,650
Year: 3$9,412,250
Year: 4$2,990,000

Pro Payroll

Sergei Samsonov 4,925,000(2)
Miroslav Satan 4,837,500(2)
Anson Carter 3,850,000(1)
Alex Tanguay 3,750,000(2)
Mike Rathje 3,500,000(1)
Johan Hedberg 2,800,000(2)
Kris Beech 2,750,000(2)
Vojtech Polak 2,045,000(1)
Teemu Sainomaa 1,985,000(3)
Brian Campbell 1,900,000(4)
Milan Michalek 1,825,000(1)
Yanick Lehoux 1,760,000(2)
Steve Eminger 1,725,000(2)
Nick Schultz 1,700,000(1)
Keith Ballard 1,575,000(1)
Patrick O'Sullivan 1,440,000(2)
Carlo Colaiacovo 1,265,000(2)
Tyler Bouck 1,200,000(1)
Andrew Ladd 1,140,000(3)
Nicholas Wetzel 1,000,000(3)
Steve Bernardin 950,000(3)
Ondrej Pavelec 950,000(2)
Richard Lintner 700,000(4)
Jinrich Kuszik 700,000(3)


Farm Payroll

Dmitri Ivanov 118,500(1)
Kyle Chipchura 113,750(3)
Erik Johnson 100,000(4)
Tomas Fleischmann 93,500(3)
A.J. Thelen 90,000(3)
Mitch Hedstrom 80,000(4)
Robert Kensett 80,000(3)
Ole Kristian Tollefsen80,000(1)
Gerald Cloutier 70,000(1)
Nikolai Sapozhinsky 70,000(3)
Cam Kelly 70,000(3)
Craig Andersson 69,900(2)
Viacheslav Buravchikov60,000(4)
Kris Karelsson 60,000(4)
Daniel Paille 55,000(1)
Joaquin Dior 55,000(2)
Jarek Oleruud 50,000(4)
Karl Perozzi 50,000(2)
Rastislav Hrutkaji 50,000(3)
Petr Pospisil 45,000(3)
Emeril Jahns 45,000(2)
Serge Kalin 40,000(4)
Benjamin Simon 35,000(1)
Dimitri Afanasenkov 35,000(1)
Lev Moskalets 35,000(3)




Philly

ArenaFirst Union Center
Capacity27,000
Ticket Price$37.00


Income

Current Funds$168,176,815
Home Games Remaining0
Avg. Attendance24,748
Avg. Revenue/Game$2,197,766
Projected Revenue$0,000

Expenses

Pro Payroll$42,900,000
Farm Payroll$1,630,000
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$552,195
Projected Expenses$0,000
Projected Balance$168,176,815

Salary Commitment

Year: 1$44,530,000
Year: 2$37,947,000
Year: 3$28,432,000
Year: 4$11,130,000

Pro Payroll

Simon Gagne 6,000,000(1)
Tim Connolly 3,800,000(4)
Ossi Vaananen 3,200,000(3)
Eric Chouinard 3,000,000(3)
Martin Vagner 2,500,000(4)
Ben Knopp 2,500,000(3)
Mike Fisher 2,500,000(2)
J-F Damphousse 2,300,000(3)
Mike Komisarek 1,700,000(3)
Fredrik Sjostrom 1,650,000(4)
Adrian Wichser 1,600,000(4)
Jim Slater 1,500,000(3)
Evegeny Konstantinov 1,500,000(2)
Vadim Velichkov 1,450,000(2)
Zigmund Haltuch 1,400,000(2)
Christian Ehrhoff 1,200,000(2)
Francois Bureau 1,050,000(2)
Jean-Luc Kuypers 1,000,000(3)
Svante Andersson 1,000,000(4)
Keith Sacco 900,000(3)
Mikko Helenius 800,000(3)
Marco Sturm 350,000(4)


Farm Payroll

Brad Larsen 140,000(1)
Zdeno Tama 80,000(3)
Cenek Cernin 80,000(3)
Bart Ford 80,000(1)
David Fischer 80,000(4)
Dennis Seidenberg 80,000(2)
Vinnie Faustino 72,000(3)
Louis-Georges Jadouin 70,000(3)
Travis Fleury 70,000(1)
Alex Kangas 65,000(2)
Rosario Ruggeri 65,000(2)
Jrgen Hjelm 65,000(2)
Leos Teslav 60,000(4)
Alexander Ortner 60,000(3)
Talgat Jourchenko 58,000(1)
Felix Nussiumberg 55,000(1)
Mike Recchi 50,000(2)
Hari Odekirk 50,000(4)
Boris Tokarev 50,000(1)
Wolf Rasmussen 50,000(1)
Rocky Rainier 45,000(2)
Viggo Helland 45,000(2)
Tom Brashear 45,000(1)
Maxmilian Kudlacek 40,000(3)
Aker Brygge 40,000(4)
Patrik Goren 35,000(1)




Phoenix

ArenaAmerica West Center
Capacity26,000
Ticket Price$45.00


Income

Current Funds$91,459,675
Home Games Remaining0
Avg. Attendance15,743
Avg. Revenue/Game$1,700,277
Projected Revenue$0,000

Expenses

Pro Payroll$45,525,000
Farm Payroll$1,800,000
Prospect Fees$6,000
Coach$825,000
Games Remaining0
Total Game Expenses$587,268
Projected Expenses$0,000
Projected Balance$91,459,675

Salary Commitment

Year: 1$47,325,000
Year: 2$30,835,000
Year: 3$19,350,000
Year: 4$9,180,000

Pro Payroll

Jean-Pierre Dumont 4,700,000(4)
Jose Theodore 4,300,000(1)
Brendan Morrison 3,500,000(1)
Maxim Afinogenov 3,025,000(2)
Alexei Smirnov 2,800,000(3)
Patrick Doiron 2,600,000(4)
Matthew Spiller 2,200,000(2)
Andrew Ference 2,000,000(1)
Yaroslav Shistyer 2,000,000(2)
Jiri Fischer 1,800,000(3)
Jordan Krestanovich 1,800,000(3)
Tobias Stephen 1,550,000(4)
Justin Papineau 1,500,000(1)
Jason Williams 1,500,000(1)
Kelvin McAndrew 1,450,000(3)
Yuri Babenko 1,400,000(1)
Eric Newson 1,350,000(2)
Taras Bergman 1,250,000(2)
Alexander Svitov 1,250,000(3)
Doug Turner 1,200,000(2)
Chris Nielsen 1,000,000(1)
Kyle Rossiter 1,000,000(1)
Pontus Deijfen 350,000(3)


Farm Payroll

Ilja Bryzgalov 125,000(1)
Juri Malkov 110,000(2)
Risto Vaananen 100,000(3)
Morgan Olsn 95,000(2)
Rostislav Nyemcz 95,000(3)
Danny Drake 95,000(3)
Art Vande Lae 85,000(2)
Roman Susen 80,000(3)
Carlos Amadeo 70,000(3)
François Yaacoub 70,000(1)
Jerry Domicelli 70,000(4)
Loui Eriksson 70,000(4)
Michael Sprague 70,000(3)
Libor Zahuranec 70,000(3)
Eric Olimb 65,000(2)
Niklas Olsn 60,000(2)
Steve Downie 60,000(4)
Georges Mastersons 50,000(1)
Lee Kelly 50,000(3)
Roman Wojciechowski 50,000(4)
Yannick Stephens 50,000(3)
Mark Gilbert 45,000(2)
Miloslav Nahorny 45,000(1)
Jan Olssen 40,000(4)
Kirill Chaikovsky 40,000(3)
Johannes Porte 40,000(4)




Pittsburgh

ArenaMellon Arena
Capacity32,000
Ticket Price$40.00


Income

Current Funds$116,733,568
Home Games Remaining0
Avg. Attendance28,468
Avg. Revenue/Game$2,733,036
Projected Revenue$0,000

Expenses

Pro Payroll$53,775,000
Farm Payroll$1,465,000
Prospect Fees$4,500
Coach$750,000
Games Remaining0
Total Game Expenses$682,860
Projected Expenses$0,000
Projected Balance$116,733,568

Salary Commitment

Year: 1$55,240,000
Year: 2$43,142,500
Year: 3$22,190,000
Year: 4$2,690,000

Pro Payroll

Jere Lehtinen 6,400,000(2)
Eric Lindros 5,550,000(3)
Ed Jovanovski 4,750,000(1)
Chris Osgood 4,500,000(3)
Milan Hejduk 3,700,000(2)
Tomas Kaberle 3,300,000(1)
Valtteri Filppula 2,500,000(2)
Ryan Buchly 2,500,000(4)
Ryan Whitney 2,200,000(3)
Joni Pitkanen 2,200,000(3)
Barry Tallackson 1,850,000(2)
Michal Rozsival 1,750,000(1)
Zdenek Kutlak 1,700,000(2)
Branko Radivojevic 1,650,000(3)
Jean-Eves Lambert 1,315,000(1)
Jakub Koreis 1,300,000(3)
Jason Jaspers 1,285,000(2)
Colby Armstrong 1,250,000(3)
Konstantin Koltsov 1,250,000(2)
Niklas Hagman 1,225,000(2)
Yuri Saavidov 750,000(2)
Lubos Schindler 500,000(3)
Mattias Ohlund 350,000(1)


Farm Payroll

Justin Mapletoft 170,000(1)
Matthew Wight 112,500(2)
Otmar Svozil 100,000(3)
Tomas Skuta 97,500(1)
Geoff Diosi 90,000(3)
George Bluth 80,000(4)
Elias Larsson 75,000(1)
Trevor Farrell 70,000(3)
Bobby Hughes 60,000(4)
Kyle Hardwick 55,000(2)
Esa-Pekka Salonen 50,000(4)
Joel Robitaille 50,000(3)
Ladislav Vojtus 45,000(2)
Ryszard Siudowski 45,000(2)
Jon Falk 45,000(1)
Patrik Albrecht 40,000(3)
Tyson Turcotte 35,000(1)
Jamie Anderson 35,000(2)
Kyle Heroux 35,000(1)
Jim Pratt 35,000(1)
Paul D'Amato 35,000(1)
Vyacheslav Simonovitch35,000(1)
John LeClair 35,000(1)
Jeb Bengston 35,000(1)




Rangers

ArenaMadison Square Garden
Capacity22,000
Ticket Price$40.00


Income

Current Funds$38,838,690
Home Games Remaining0
Avg. Attendance10,580
Avg. Revenue/Game$1,015,620
Projected Revenue$0,000

Expenses

Pro Payroll$31,050,000
Farm Payroll$1,942,500
Prospect Fees$6,000
Coach$650,000
Games Remaining0
Total Game Expenses$410,348
Projected Expenses$0,000
Projected Balance$38,838,690

Salary Commitment

Year: 1$32,992,500
Year: 2$29,197,500
Year: 3$14,657,500
Year: 4$10,177,500

Pro Payroll

Christobal Huet 3,600,000(4)
Aleksander Markov 2,000,000(4)
Joey Tetarenko 1,850,000(2)
Jeff Taffe 1,375,000(2)
Darcy Hordichuk 1,350,000(1)
Alexei Ponikarovsky 1,300,000(1)
Jean Sweeney 1,300,000(3)
Kurtis Foster 1,300,000(2)
Alexei Stonkus 1,250,000(2)
Timo Helbling 1,250,000(4)
Mike Brown 1,200,000(2)
Rob Gionet 1,200,000(2)
Dominic Moore 1,200,000(2)
Vladimir Zaitsev 1,175,000(4)
Anton Primakov 1,150,000(2)
Kerry Ferland 1,150,000(3)
Daniel Larsson 1,100,000(2)
Shannon Corcoran 1,000,000(4)
Anze Kopitar 1,000,000(2)
Ron Zeller 1,000,000(3)
Tommy Scatchard 950,000(2)
Jeff Becnel 900,000(1)
Chris VandeVelde 750,000(2)
Mark Yake 700,000(3)


Farm Payroll

Ryan Kesler 375,000(4)
Alvaro Montoya 135,000(4)
Magnus Akerlund 120,000(4)
Phil Kessel 100,000(4)
Vladislav Esveev 100,000(3)
Justin Underhill 100,000(3)
Lauri Korpikoski 90,000(4)
Martin Hanzal 85,000(2)
T.J. Larochelle 82,500(4)
Aatu Takko 75,000(2)
Daniel Mashayekh 70,000(4)
Tommi Kulmala 70,000(1)
Mily Shabanov 65,000(1)
Sven Bernstein 60,000(1)
Jerôme Sauvestre 55,000(2)
Stefan Ruzicka 50,000(4)
Mikhail Vinogradov 50,000(3)
Rian Carlboom 50,000(4)
Stanislaus Krisak 50,000(1)
Antonin Janacek 40,000(4)
Steven Perrine 40,000(3)
Jan Fosså 40,000(4)
Alex Bellomi 40,000(3)




San Jose

ArenaCompaq Center
Capacity22,000
Ticket Price$37.00


Income

Current Funds$79,414,446
Home Games Remaining0
Avg. Attendance21,952
Avg. Revenue/Game$1,949,494
Projected Revenue$0,000

Expenses

Pro Payroll$44,262,500
Farm Payroll$1,401,500
Prospect Fees$4,500
Coach$750,000
Games Remaining0
Total Game Expenses$566,079
Projected Expenses$0,000
Projected Balance$79,414,446

Salary Commitment

Year: 1$45,664,000
Year: 2$39,366,500
Year: 3$20,909,000
Year: 4$12,491,500

Pro Payroll

Eric Daze 4,250,000(2)
Henrik Zetterberg 3,150,000(4)
Chuck Kobasew 3,000,000(3)
Mike Commodore 2,300,000(1)
Vyacheslav Prokhorov 2,250,000(4)
Alexei Semenov 2,200,000(2)
Jonathan Girard 2,200,000(2)
Beat Forstar 2,200,000(4)
Eric Richard 2,000,000(4)
Konstantin Kamensky 2,000,000(2)
Pavel Divisek 1,800,000(4)
Martin Podlesak 1,800,000(3)
Dmitri Yevteushenko 1,750,000(2)
Shaone Morrisonn 1,650,000(2)
Tuomas Nissinen 1,500,000(2)
Rey Mahan 1,400,000(2)
Vadim Alexandrei 1,400,000(1)
Ctirad Calhoun 1,350,000(3)
Viljami Keto 1,300,000(3)
Vladislav Jahovic 1,125,000(2)
Stephen Weiss 1,000,000(1)
Willie Levesque 937,500(1)
Ty Wishart 900,000(4)
Carl Barbillon 800,000(3)


Farm Payroll

Hildegard Molin 91,500(4)
Alexei Matveev 90,000(2)
Sergey Komarov 88,500(2)
Jonas Cederland 79,000(2)
Hubert Ouradou 77,500(3)
Vesa Tuulola 70,000(1)
Henry Theberge 70,000(1)
Casey Vasicek 65,000(1)
Heikki Ahokas 60,000(1)
Hans Tangen 50,000(1)
Marian Skudra 50,000(4)
Nikoli Balastik 50,000(4)
Gustav Borofka 50,000(1)
Marcel Shultz 50,000(3)
Valeriy Gamow 50,000(1)
Bertram Alfonsson 50,000(1)
Petr Chara 45,000(2)
Lubomir Hossa 45,000(2)
Pat Duchovny 45,000(1)
Bruno Girard 45,000(1)
Yegor Antonenko 40,000(3)
Samuli Hassinen 35,000(2)
Tomek Haapaniemi 35,000(1)
Karly Nyblad 35,000(1)
Sami Skriko 35,000(1)




St Louis

ArenaSavvis Center
Capacity26,000
Ticket Price$40.00


Income

Current Funds$213,786,231
Home Games Remaining0
Avg. Attendance26,000
Avg. Revenue/Game$2,496,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,080,000
Farm Payroll$1,570,000
Prospect Fees$4,500
Coach$1,150,000
Games Remaining0
Total Game Expenses$704,933
Projected Expenses$0,000
Projected Balance$213,786,231

Salary Commitment

Year: 1$56,650,000
Year: 2$43,990,000
Year: 3$18,725,000
Year: 4$230,000

Pro Payroll

Dany Heatley 6,200,000(2)
Brad Richards 4,400,000(1)
Patrick Lalime 3,675,000(3)
Justin Williams 3,500,000(2)
Adam Deadmarsh 3,500,000(1)
Lukas Krajicek 2,500,000(3)
Tim Gleason 2,500,000(3)
Igor Grigorenko 2,500,000(3)
Pascal Leclaire 2,500,000(3)
Henrik Tallinder 2,500,000(1)
Manny Malhotra 2,500,000(2)
Erik Cole 2,300,000(2)
Jakub Klepis 2,300,000(3)
Tuomas Pihlman 2,230,000(2)
Riku Hahl 2,000,000(2)
Garnet Evelby 2,000,000(3)
Marat Gamov 2,000,000(2)
Vladimir Korsunov 1,500,000(2)
Eric Beaudoin 1,400,000(2)
Niko Dimitrakos 950,000(1)
Luc Bourdon 850,000(2)
Adrian Aucoin 575,000(1)
Jason Ward 350,000(2)
Lubomir Visnovsky 350,000(1)


Farm Payroll

Gilbert Brule 100,000(2)
Cam Ward 95,000(3)
Eric Harkey 90,000(3)
Benedikt Mueller 90,000(3)
Guillaume Latendresse 85,000(2)
Vincenc Salajova 85,000(3)
Rick Magee 80,000(3)
Chris Herbert 80,000(3)
Cory Schneider 80,000(4)
Franz Kafka 75,000(2)
David Gardner 75,000(2)
Pavol Dragan 70,000(1)
Tomas Ahlquist 70,000(1)
David Walsø 65,000(1)
William Chernik 60,000(1)
Mark Yagudayev 60,000(1)
Pat Morissette 60,000(1)
Paul Stastny 60,000(4)
Danny Syvret 55,000(2)
Alexander Kneev 50,000(4)
Sasha Safronov 45,000(2)
Verser Englhard 40,000(4)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity31,500
Ticket Price$40.00


Income

Current Funds$105,847,732
Home Games Remaining0
Avg. Attendance20,990
Avg. Revenue/Game$2,023,205
Projected Revenue$0,000

Expenses

Pro Payroll$52,450,000
Farm Payroll$1,210,000
Prospect Fees$6,000
Coach$800,000
Games Remaining0
Total Game Expenses$664,220
Projected Expenses$0,000
Projected Balance$105,847,732

Salary Commitment

Year: 1$53,660,000
Year: 2$47,220,000
Year: 3$30,310,000
Year: 4$13,020,000

Pro Payroll

Chris Pronger 7,700,000(2)
Marian Gaborik 7,600,000(3)
Marian Hossa 7,200,000(4)
Kari Lehtonen 3,500,000(3)
Pierre-Marc Bouchard 2,750,000(4)
Chris Kelly 2,500,000(2)
Mark Popovic 2,500,000(3)
Ladislav Nagy 2,500,000(1)
Blair Betts 2,000,000(1)
Janne Niinimaa 2,000,000(2)
John-Michael Liles 1,800,000(2)
Michael Ryder 1,400,000(3)
Marc Cavosie 1,200,000(3)
Reto von Arx 1,100,000(4)
Jason Doig 1,000,000(1)
Benoit Pouliot 950,000(2)
Fernando Pisani 900,000(4)
Hal Gill 900,000(2)
Marek Tomanek 800,000(1)
Matt Lashoff 750,000(2)
Kelvin Glukhovskaya 750,000(3)
Manny Legace 650,000(4)


Farm Payroll

Jakub Kindl 95,000(2)
Blake Bellefeuille 90,000(3)
Dan Spang 90,000(4)
Dean Lindsay 80,000(3)
Leland Irving 80,000(4)
Gerard Dicaire 75,000(2)
Dmitri Kazionov 70,000(3)
Vladimir Galtchenyuk 55,000(2)
Ivan Marszalek 50,000(2)
Leopold Hecht 50,000(3)
Herbert Tinger 50,000(3)
Dan Cole 40,000(4)
Andrej Podkonicky 35,000(4)
Shawn Collymore 35,000(4)
Bryce Plunkett 35,000(4)
Shane Willis 35,000(1)
Vladislav Mondich 35,000(4)
Niklas Sundstrom 35,000(4)
Peter Schaefer 35,000(4)
Erik Parmander 35,000(2)
Ricardo Machado 35,000(1)
Fedya Antonenko 35,000(1)
Jan Holub 35,000(1)




Toronto

ArenaAir Canada Centre
Capacity26,000
Ticket Price$35.00


Income

Current Funds$113,966,169
Home Games Remaining0
Avg. Attendance24,800
Avg. Revenue/Game$2,083,277
Projected Revenue$0,000

Expenses

Pro Payroll$47,650,000
Farm Payroll$1,669,000
Prospect Fees$6,000
Coach$800,000
Games Remaining0
Total Game Expenses$611,280
Projected Expenses$0,000
Projected Balance$113,966,169

Salary Commitment

Year: 1$49,319,000
Year: 2$28,405,000
Year: 3$16,550,000
Year: 4$6,240,000

Pro Payroll

Ilya Kovalchuk 6,200,000(2)
Paul Kariya 5,800,000(1)
Tommy Salo 4,500,000(1)
Roman Hamrlik 3,600,000(1)
Dimitri Kalinin 3,500,000(4)
Kirill Koltsov 2,500,000(3)
Joe Rullier 2,200,000(3)
Brian McConnell 2,100,000(3)
Alexei Shkotov 1,800,000(1)
Trevor Graham 1,750,000(2)
Darcy Tucker 1,700,000(1)
Derek MacKenzie 1,600,000(2)
Anatoli Miskovkin 1,600,000(2)
Matthew Lombardi 1,500,000(3)
Tim Brent 1,300,000(4)
Vaclav Nedorost 1,200,000(1)
Ryan Miller 1,000,000(1)
Patrick Eaves 900,000(3)
Mike Richards 900,000(3)
Mark Rycroft 850,000(1)
Shea Weber 800,000(4)
Colin White 350,000(2)


Farm Payroll

Brandon Bochenski 190,000(4)
Anthony Stewart 134,000(1)
Eric Guillemette 110,000(2)
Keith Pederson 90,000(3)
Russ Van Hout 90,000(2)
Johannes Tuulasmaa 80,000(3)
Patrice Roy 80,000(4)
Bobby Sanguinetti 80,000(4)
Michael Frolik 80,000(4)
Nigel Williams 70,000(4)
Ben Wildeboer 65,000(2)
Stanislav Balastik 65,000(1)
Timothy Hurton 55,000(2)
Tim Ramholt 50,000(4)
Jean-Luc Kurvers 50,000(1)
Justin Clark 50,000(4)
Jethro Cicmil 50,000(1)
Miroslav Klimkoski 50,000(1)
Pavel Kardapoltsev 45,000(1)
Reynaldo Mahan 40,000(3)
Yutaka Fukufuji 40,000(4)
Jan Hlavac 35,000(2)
Brooks Orpik 35,000(1)
Deron Quint 35,000(1)




Vancouver

ArenaGeneral Motors Place
Capacity30,000
Ticket Price$40.00


Income

Current Funds$126,205,914
Home Games Remaining0
Avg. Attendance23,342
Avg. Revenue/Game$2,240,833
Projected Revenue$0,000

Expenses

Pro Payroll$51,565,000
Farm Payroll$1,671,500
Prospect Fees$16,500
Coach$950,000
Games Remaining0
Total Game Expenses$661,012
Projected Expenses$0,000
Projected Balance$126,205,914

Salary Commitment

Year: 1$53,236,500
Year: 2$31,604,000
Year: 3$4,839,000
Year: 4$272,500

Pro Payroll

Paul Martin 7,500,000(2)
Pavel Skrbek 5,000,000(1)
Derek Morris 4,200,000(1)
Matthew Stajan 3,250,000(1)
Henrik Sedin 2,600,000(2)
Rick Dipietro 2,500,000(2)
Artem Chubarov 2,250,000(1)
Daniel Sedin 2,100,000(1)
Matt Cooke 2,000,000(1)
Milan Kraft 1,950,000(3)
Jonathan Cheechoo 1,840,000(2)
Christian Backman 1,750,000(2)
Kevin Shaw 1,600,000(3)
Oleg Kvasha 1,550,000(2)
Oleg Khudorozkin 1,500,000(2)
Martin Stillman 1,500,000(2)
Vendelin Karaba 1,500,000(2)
Matt McDougall 1,500,000(2)
Dmitri Dolgikh 1,475,000(2)
Guillaume Lefebvre 1,400,000(1)
Brett Skinner 950,000(1)
Trent Hunter 900,000(2)
Kyle Christou 750,000(3)


Farm Payroll

Pascal Dupuis 150,000(2)
R.J. Umberger 145,000(1)
Markus Juusten 90,000(3)
Jonathan Coffey 85,000(2)
Jean LaPerriere 80,000(1)
Kari Herttuainen 80,000(2)
Robert Schnabel 80,000(2)
Ipati Salei 76,500(3)
Darrell Hay 75,000(1)
Devan Dubnyk 70,000(4)
Daniel Plourde 62,500(4)
Colin Hemingway 62,500(1)
Fabiyan Shikolenko 60,000(1)
Greg Kurvers 60,000(1)
Wes Piro 60,000(4)
Rich Niewendyke 55,000(2)
Tarek Visheau 55,000(2)
Michael Smolinski 55,000(2)
Walter Cole 50,000(3)
Libor Pawlik 50,000(3)
Boyd Eastwood 45,000(2)
Sandy Pearson 45,000(2)
Tony Martensson 40,000(4)
Edgars Ozolinsh 40,000(4)




Washington

ArenaMoosehead Arena
Capacity24,000
Ticket Price$30.00


Income

Current Funds$49,916,442
Home Games Remaining0
Avg. Attendance22,678
Avg. Revenue/Game$1,632,820
Projected Revenue$0,000

Expenses

Pro Payroll$33,940,000
Farm Payroll$2,170,000
Prospect Fees$1,500
Coach$775,000
Games Remaining0
Total Game Expenses$449,835
Projected Expenses$0,000
Projected Balance$49,916,442

Salary Commitment

Year: 1$36,110,000
Year: 2$21,877,500
Year: 3$7,557,500
Year: 4$2,800,000

Pro Payroll

Peter Smrek 3,500,000(2)
Alexander Semin 2,500,000(1)
Steve Bernier 2,250,000(2)
Joakim Srnblad 2,000,000(4)
Vitaly Vishnevski 2,000,000(1)
Ivan Huml 2,000,000(2)
Dainius Zubrus 1,900,000(1)
Pavel Kubina 1,900,000(1)
Jim Vandemeer 1,850,000(1)
Jay Mckee 1,700,000(1)
Nolan Yonkman 1,500,000(2)
Juraj Kolnik 1,500,000(2)
Kyle Marshall 1,500,000(3)
Lumir Vokoun 1,415,000(2)
Alexander Steen 1,400,000(3)
Jani Rita 1,225,000(1)
Miika Lahti 1,150,000(3)
Jarret Stoll 1,100,000(2)
Herbert Santner 800,000(1)
Albert Maksimov 750,000(2)


Farm Payroll

Robbie Schremp 160,000(4)
Manny Cage 110,000(4)
Stefon Hornsby 100,000(2)
Jan Vik 95,000(3)
Pavlusha Koslov 90,000(3)
Bryan Little 90,000(4)
Pavel Ryabykin 82,500(1)
Slavomir Sporck 80,000(3)
Roar Ramsfjell 80,000(1)
Jeff Tambellini 80,000(4)
Franz Nielson 75,000(3)
Regis Edon 70,000(3)
Guy Strand 70,000(3)
Artem Anisimov 70,000(4)
Frantisek Lucas 70,000(3)
Ivan Vishnevsky 70,000(4)
Mike Egener 70,000(4)
Christoph Baumann 67,500(3)
Corey Kogan 65,000(1)
Octavio Potier 65,000(1)
Jimmy Lanham 65,000(1)
Travis Zajac 60,000(2)
Mark Mitera 60,000(4)
Thom Trechford 55,000(2)
Matthew Goode 55,000(2)
Charles Richman 50,000(3)
Brandon Yerxa 50,000(4)
Tapio Wirkkala 40,000(4)
Jaroslav Kalensky 40,000(3)
Elias Lyngstrad 35,000(2)




Carolina

Arena
Capacity16,009
Ticket Price$35.00


Income

Current Funds$78,698,883
Home Games Remaining0
Avg. Attendance15,412
Avg. Revenue/Game$1,294,545
Projected Revenue$0,000

Expenses

Pro Payroll$32,587,500
Farm Payroll$1,982,081
Prospect Fees$3,000
Coach$500,000
Games Remaining0
Total Game Expenses$427,714
Projected Expenses$0,000
Projected Balance$78,698,883

Salary Commitment

Year: 1$34,569,581
Year: 2$23,924,581
Year: 3$8,523,581
Year: 4$1,927,581

Pro Payroll

Andreas Holmqvist 3,000,000(1)
Kristian Huselius 2,500,000(1)
Niklas Kronwall 2,400,000(1)
Mike Leclerc 2,150,000(2)
Vasili Soukhermanov 1,750,000(2)
Levente Szuper 1,630,000(1)
Walter Choy 1,500,000(2)
Frantisek Klingenberg 1,300,000(3)
Robert Nilsson 1,300,000(2)
Vladimir Bytchkov 1,260,000(2)
Adrian Foster 1,257,500(2)
Peter Reynolds 1,250,000(4)
Trent Hernandez 1,050,000(3)
Jason Pominville 1,035,000(3)
Sidney Crosby 1,000,000(2)
Dmitry Semin 1,000,000(3)
Freddy Wesson 975,000(2)
J-P Levasseur 950,000(2)
Brian Lee 950,000(2)
Joakim Edbom 900,000(3)
Andreas Jamtin 900,000(2)
Vinny Madrigal 800,000(3)
Vladimir Brozobohaty 780,000(2)
Wade Belak 600,000(1)
Sven Butenschon 350,000(1)


Farm Payroll

Jan Lasak 170,000(2)
Matt Higgins 147,581(4)
Xavier Magiersky 103,000(2)
Bengt Moller 100,000(3)
Martin Potvin 100,000(3)
Nicklas Backstrom 100,000(4)
EduaIvanov Tolstiks 95,500(2)
Karsten Hoch 95,000(4)
Alexander Wetzel 95,000(3)
Lauri Tukonen 95,000(4)
Derrick Brassard 90,000(4)
Jakub Vojta 85,000(2)
Jussi Rita 80,000(1)
Mariusz Abrahamowicz 76,000(3)
Sergei Shirokov 75,000(2)
Ben Slagter 70,000(4)
Ben Thibault 70,000(3)
Olaf Sandelin 70,000(3)
Daren Secord 50,000(2)
Michael Nylander 50,000(1)
Jakub Porte 50,000(2)
Boris Lester 40,000(4)
Sven Osgaard 40,000(4)
Josh Olson 35,000(1)




Anaheim

ArenaAnaheim Pond
Capacity19,000
Ticket Price$44.00


Income

Current Funds$50,358,992
Home Games Remaining0
Avg. Attendance17,898
Avg. Revenue/Game$1,871,846
Projected Revenue$0,000

Expenses

Pro Payroll$37,650,000
Farm Payroll$1,339,000
Prospect Fees$0,000
Coach$450,000
Games Remaining0
Total Game Expenses$480,963
Projected Expenses$0,000
Projected Balance$50,358,992

Salary Commitment

Year: 1$38,989,000
Year: 2$32,644,000
Year: 3$13,897,500
Year: 4$2,285,000

Pro Payroll

Steve Sullivan 5,000,000(2)
Nicklas Lidstrom 4,100,000(1)
Dmitri Razin 2,500,000(2)
Brent Sopel 2,500,000(2)
Tomas Plihal 2,300,000(3)
Tomas Malec 2,050,000(2)
Andrew Hutchinson 1,950,000(3)
Mike Jefferson 1,900,000(2)
Nathan Smith 1,800,000(3)
David Aebischer 1,700,000(1)
Richard Roy 1,650,000(3)
Krystofer Kolanos 1,650,000(2)
Andrei Fedotov 1,525,000(4)
Mikko Koivu 1,500,000(3)
Jani Tukio 1,200,000(3)
Dmitriy Nosov 1,050,000(2)
Alexei Makarov 1,000,000(3)
Micki Dupont 900,000(2)
Johannes Helenius 875,000(2)
Wade Felde 500,000(4)


Farm Payroll

Pavel Bure 200,000(1)
Rastislav Stana 125,000(1)
Ben Eaves 92,500(3)
Bob Bolonchuk 80,000(2)
Milos Morosick 80,000(3)
Axel Sahlstein 80,000(1)
Justin Pogge 80,000(4)
James Thomas 77,500(2)
Mikael Karlsson 74,000(2)
Jeff Dubay 55,000(2)
Christoph Schubert 50,000(4)
Jyri Marttinen 50,000(4)
Miikka Halonen 40,000(3)
Kjarl Oberg 40,000(4)
Dan Hunter 40,000(4)
Brent Beaurivage 35,000(2)
Carl Toews 35,000(1)
Marek Zidlicky 35,000(1)
Denis Shvidki 35,000(1)
Marc Richard 35,000(1)